Consensus & forecasts
Consensus 4Q 2025
Current market consensus for the main components of consolidated net profit of PKO Bank Polski for 4Q 2025
Forecasts for 4Q 2025 (PLN million) Average Median Maximum Minimum 3Q 2025 q/q 4Q 2024 y/y Net interest income 5 973 5 985 6 026 5 859 6 061 -1.3% 6 179 -3.1% Net fee and commission income 1 339 1 325 1 450 1 300 1 346 -1.5% 1 263 4.9% Total Revenues 7 465 7 436 7 723 7 253 7 702 -3.5% 7 857 -5.4% Operating expenses 2 504 2 501 2 599 2 438 2 221 12.6% 2 274 10.0% Net provisions 398 398 507 304 330 20.5% 395 0.9% FX mortgage legal risk provisions 996 990 1 055 990 1 154 -14.2% 1 585 -37.5% Pre - tax profit 3 285 3 232 3 744 3 019 3 705 -12.8% 3 295 -1.9% Income tax 700 666 956 523 867 -23.2% 850 -21.6% Net profit 2 540 2 530 2 717 2 397 2 837 -10.8% 2 446 3.4% PKO Bank Polski consensus as of 05.03.2026, based on forecasts of analysts from: Autonomous Research, Bank of America ML, Barclays, Citi Securities, Goldman Sachs, HSBC, BOŚ Securities, Millennium Securities, Erste Securities, Ipopema Securities, JP Morgan, mBank Securities, Pekao Securities, Oddo BHF, Patria Finance, Santander Securities, Trigon Securities, UBS, WOOD & Co.
Share recommendations
Type of recommendation Number Share Buy (Accumulate, Overweight, Outperform) 13 81.25% Hold (Neutral, Equal weight, Market perform) 3 18.75% Sell (Reduce, Underweight, Underperform) 0 0.00% Total 16 100% Recommendation issued in the period: 10.09.2025 to 6.02.2026
Average target price for PKO Bank Polski shares: 92.3 PLNAnnual consensus 2025-2026
Current market consensus for the main components of consolidated net profit of PKO Bank Polski S.A. for 2025
Forecasts for year 2025 (PLN million) Average Median Maximum Minimum Net interest income 24 156 24 180 24 270 23 844 Net fee and commission income 5 268 5 214 5 871 5 115 Total income items 30 581 30 508 31 243 30 196 Administrative expenses 9 397 9 407 9 801 9 181 Net impairment allowance and write-offs 1 495 1 518 1 826 1 016 Cost of credit risk of FX mortgages 4 528 4 605 5 000 3 972 Profit before income tax 13 878 13 786 14 416 13 445 Net profit 10 503 10 493 11 107 9 789 Based on 16 forecasts issued in the period: from 10.09.2025 to 6.02.2026
Current market consensus for the main components of consolidated net profit of PKO Bank Polski S.A. for 2026
Forecasts for year 2026 (PLN million) Average Median Maximum Minimum Net interest income 23 948 24 072 24 733 22 285 Net fee and commission income 5 523 5 491 5 989 5 312 Total income items 30 735 30 697 32 322 29 422 Administrative expenses 9 954 9 997 10 278 9 303 Net impairment allowance and write-offs 1 814 1 866 2 102 1 336 Cost of credit risk of FX mortgages 1 247 1 189 3 600 0 Profit before income tax 16 296 16 245 18 584 14 252 Net profit 10 420 10 486 12 342 8 685 Based on 16 forecasts issued in the period: from 10.09.2025 to 6.02.2026
Macroeconomic outlook
2017 2018 2019 2020 2021 2022 2023 2024 2025 2026F GDP % y/y 5.2 6.2 4.6 -2.0 6.9 5.3 0.2 3.0 3.6 3.7 Consumption % y/y 6.1 4.6 3.3 -3.4 6.2 5.0 -0.3 2.9 3.7 3.4 Investments % y/y 1.8 13.7 7.5 -3.0 1.5 1.7 12.7 -0.9 4.3 12.0 Public sector balance1) % GDP -1.5 -0.2 -0.7 -6.9 -1.7 -3.4 -5.2 -6.5 -6.9 -6.5 Public debt1) % GDP 50.4 48.2 45.2 56.6 53.0 48.8 49.5 55.1 59.6 66.3 CPI inflation % 2.0 1.7 2.3 3.4 5.1 14.4 11.4 3.6 3.6 2.8 LFS unemployment rate % eop 4.9 3.9 3.2 3.1 3.4 2.9 2.8 2.9 3.1 3.1 NBP reference rate % eop 1.50 1.50 1.50 0.10 1.75 6.75 5.75 5.75 4.00 3.50 WIBOR 3M % eop 1.72 1.72 1.71 0.21 2.54 7.02 5.88 5.84 3.99 3.57 EUR/PLN PLN eop 4.17 4.30 4.26 4.61 4.60 4.69 4.35 4.27 4.23 4.26 USD/PLN PLN eop 3.48 3.76 3.80 3.75 4.06 4.40 3.94 4.10 3.60 3.61 Deposits - total2) % 5.7 8.2 8.2 13.2 10.8 5.4 10.6 9.8 9.8 5.8 Deposits - private individuals2) % 4.8 9.3 9.3 7.6 5.9 4.0 12.4 10.7 9.0 7.1 Deposits - institutional entities2) % 6.9 6.6 6.7 23.0 17.0 7.1 8.6 8.7 10.7 4.1 Loans - total2) % 6.2 5.9 4.7 -0.8 4.8 0.9 1.2 5.3 5.5 6.9 Loans - residential mortgages2) % 2.5 4.0 5.3 4.9 6.5 -4.1 -2.6 3.7 3.5 6.5 Loans - consumer2) % 7.9 8.4 8.2 -2.2 1.6 -3.3 2.1 5.9 8.3 7.5 Loans - institutional entities2) % 8.4 6.5 3.3 -4.3 4.4 6.0 3.6 6.1 6.0 7.0 1) ESA2010
2) FX-adjusted growth rateSource: Forecasts of PKO Bank Polski (12.03.2026)
Analyst contact details
Kazim Andac
Goldman Sachs International
United Arab Emirates - Dubai
tel. +971 4 214 9958
kazim.andac@gs.comMichał Fidelus
Bank Polska Kasa Opieki SA, Brokerage Office
Poland - Warsaw
Michal.Fidelus@pekao.com.plMehmet Sevim
JP Morgan
Great Britain - London
tel. +44 207 134 5687
mehmet.sevim@jpmorgan.comCihan Saraoglu
HSBC
Turkey - Istambul
tel. +90 212 376 46 20
cihansaraoglu@hsbc.com.trMarta Jeżewska-Wasilewska
WOOD & Company
Poland - Warsaw
tel. +48 22 222 15 48
Marta.Jezewska-Wasilewska@wood.comGabor Kemeny
Autonomous Research LLP
Great Britain - London
tel. +44 20 7776 3448
gkemeny@autonomous.comMichał Konarski
mBanku S.A. Brokerage Office
Poland - Warsaw
tel. +48 22 438 24 05
Michal.Konarski@mdm.plŁukasz Jańczak
Erste Securities Polska S.A.
Poland - Warsaw
tel. +48 22 257 57 54
Lukasz.Janczak@erstegroup.comMaciej Marcinowski
Trigon Brokerage Office
Poland - Warsaw
tel. +48 22 433 83 75
Maciej.Marcinowski@trigon.plMarcin Materna
Millennium Brokerage Office
Poland - Warsaw
tel. +48 22 598 26 82
Marcin.Materna@bankmillennium.plSimon Nellis
Citigroup Global Markets Inc.
Great Britain - London
tel. +44 20 7986 4012
Simon.Nellis@citigroup.comKamil Stolarski
Santander Brokerage Poland
Poland - Warsaw
tel. +48 22 586 81 00
Kamil.Stolarski@santander.plMichał Potyra
UBS Investment Bank
Poland - Warsaw
tel. +48 22 525 84 30
Michal.Potyra@ubs.comAndrzej Powierża
Bank Handlowy S.A. (Citigroup) Brokerage Office
Poland - Warsaw
tel. +48 22 690 35 66
Andrzej.Powierza@citi.comDavid Taranto
BofA Merrill Lynch
Great Britain - London
tel. +44 20 7996 7510
david.taranto@baml.comJovan Sikimić
Raiffeisen Centrobank AG
Austria - Vienna
tel. +43 (1) 717 075 601
Jovan.sikimic@rbinternational.comMichał Sobolewski
BOŚ S.A. Brokerage Office
Poland - Warsaw
tel. +48 22 504 33 06
M.Sobolewski@bossa.plPiotr Rychlicki
Ipopema Securities S.A.
Poland - Warsaw
tel. +48 607 450 317
piotr.rychlicki@ipopema.plJindrich Litner Patria Finance
tel. +420 774 121 295 Litner@patria.czGulnara Saitkulova
Morgan Stanley
Great Britain - London
tel. +44 20 7677 0313 Gulnara.Saitkulova@morganstanley.comKrishnendra Dubey
Barclays
Mumbai - India
tel. +91 22 61751719
krishnendra.dubey@barclays.com
